PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Paragon Bank & Trust

Holland, MI · Cert 33126

FDIC

Q4 2009

$106.8MAssets
$67.0MLoans
$95.4MDeposits
$6.8MEquity
Loan mix
69%RE $34.1M31%C&I $15.4M0%Consumer $0.0MQ1 2008Q4 2009
Deposit mix
95%Interest-bearing $90.9M5%Noninterest $4.4MQ1 2008Q4 2009

Return on Assets (quarter, annualized)

-8.04%-441 bps YoY

Net Interest Margin (quarter, annualized)

1.83%-55 bps YoY

Efficiency Ratio (quarter, annualized)

645%+56,119 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.85%Q4 ’075.00%Q4 ’083.70%Q4 ’09-24%-23%

Non-interest income vs. expense

4.94%Q4 ’074.46%Q4 ’084.86%Q4 ’09-13%+162%

Discrete quarter, annualized.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-0.64%-0.07%-2.09%-3.63%-4.98%-0.14%-13.70%-8.04%-441 bps
Net Interest Margin2.79%2.68%2.52%2.38%2.05%1.55%1.94%1.83%-55 bps
Non-Interest Burden2.32%2.23%2.30%2.28%3.65%2.97%2.94%5.97%+369 bps
Loan Growth (YoY)9.97%14.32%7.70%-3.38%-8.10%-20.37%-21.78%-24.21%-2,083 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.93%2.04%2.29%3.95%4.29%4.22%4.96%5.36%+141 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.13%9.98%9.66%9.11%7.44%9.17%6.62%6.40%-271 bps
Liquid Assets / Assets0.56%0.07%0.52%9.44%23.81%20.74%21.85%26.01%+1,657 bps