PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Summit National Bank

Greenville, SC · Cert 33003

FDIC

Q2 2005

$351.7MAssets
$255.5MLoans
$276.1MDeposits
$29.7MEquity
Loan mix
65%RE $64.7M35%C&I $34.9M0%Consumer $0.4MQ3 2003Q2 2005
Deposit mix
85%Interest-bearing $233.4M15%Noninterest $42.7MQ3 2003Q2 2005

Return on Assets (quarter, annualized)

-2.74%-405 bps YoY

Net Interest Margin (quarter, annualized)

3.93%+71 bps YoY

Efficiency Ratio (quarter, annualized)

193.96%+13,971 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.02%Q2 ’034.61%Q2 ’045.77%Q2 ’05-2%+22%

Non-interest income vs. expense

2.27%Q2 ’032.07%Q2 ’048.57%Q2 ’05-1%+445%

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.12%1.04%1.07%1.31%1.35%1.45%1.34%-2.74%-405 bps
Net Interest Margin3.27%3.31%3.38%3.23%3.50%3.82%3.80%3.93%+71 bps
Non-Interest Burden1.63%1.61%1.66%1.48%1.59%1.57%1.76%8.08%+660 bps
Loan Growth (YoY)6.33%5.88%9.49%2.97%2.33%4.54%3.22%12.95%+997 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.49%1.40%1.47%1.48%1.46%1.43%1.43%1.41%-7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.26%8.03%8.62%8.52%9.51%9.77%9.58%8.46%-7 bps
Liquid Assets / Assets0.89%0.10%1.01%1.46%1.13%0.05%0.77%1.21%-25 bps