PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First-Nichols National Bank

Kenedy, TX · Cert 3282

FDIC

Q4 2005

$41.8MAssets
$23.1MLoans
$38.3MDeposits
$3.4MEquity
Loan mix
15%RE $2.5M76%C&I $12.7M9%Consumer $1.5MQ1 2004Q4 2005
Deposit mix
71%Interest-bearing $27.3M29%Noninterest $11.0MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

-0.71%-170 bps YoY

Net Interest Margin (quarter, annualized)

4.04%+44 bps YoY

Efficiency Ratio (quarter, annualized)

114.91%+4,251 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.23%Q4 ’034.28%Q4 ’044.99%Q4 ’05+1%+12%

Non-interest income vs. expense

3.49%Q4 ’033.18%Q4 ’045.46%Q4 ’05-8%+99%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.99%1.04%1.56%0.99%1.56%0.96%1.36%-0.71%-170 bps
Net Interest Margin3.35%3.50%3.71%3.59%3.73%3.47%3.82%4.04%+44 bps
Non-Interest Burden2.35%2.71%2.16%2.38%2.11%2.51%2.21%4.74%+237 bps
Loan Growth (YoY)33.04%23.22%19.31%14.89%6.91%16.56%12.46%30.50%+1,560 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.04%0.84%0.81%0.92%0.96%0.92%0.94%0.78%-14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.71%8.75%9.61%8.37%8.17%8.70%8.69%8.13%-23 bps
Liquid Assets / Assets2.35%2.41%2.37%2.11%3.09%3.63%3.27%3.30%+119 bps