PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Rowan Savings Bank SSB, Inc.

China Grove, NC · Cert 32355

FDIC

Q3 2004

$164.4MAssets
$126.9MLoans
$120.9MDeposits
$23.7MEquity
Loan mix
98%RE $68.7M1%C&I $1.0M0%Consumer $0.2MQ4 2002Q3 2004
Deposit mix
95%Interest-bearing $115.3M5%Noninterest $5.6MQ4 2002Q3 2004

Return on Assets (quarter, annualized)

0.97%-4 bps YoY

Net Interest Margin (quarter, annualized)

3.29%-30 bps YoY

Efficiency Ratio (quarter, annualized)

62.32%+200 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.75%Q3 ’024.86%Q3 ’034.77%Q3 ’04-2%-8%

Non-interest income vs. expense

2.88%Q3 ’022.87%Q3 ’032.63%Q3 ’04-11%-1%

Discrete quarter, annualized.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets1.10%0.88%0.99%1.01%0.67%0.72%-0.35%0.97%-4 bps
Net Interest Margin3.56%3.62%3.48%3.59%3.30%3.10%3.18%3.29%-30 bps
Non-Interest Burden1.68%2.19%1.79%1.78%2.03%1.77%1.72%1.75%-2 bps
Loan Growth (YoY)7.71%10.10%6.69%5.31%2.65%13.36%24.36%25.13%+1,983 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.11%1.13%1.07%1.02%0.99%1.00%1.00%-7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets16.75%16.40%16.65%17.16%17.17%15.85%14.45%14.40%-276 bps
Liquid Assets / Assets10.90%12.90%10.53%6.02%6.78%6.23%5.94%5.74%-28 bps