PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Progress Bank of Florida

Tampa, FL · Cert 32251

FDIC

Q3 2010

$94.8MAssets
$81.0MLoans
$86.9MDeposits
$473KEquity
Loan mix
88%RE $59.7M12%C&I $8.0M0%Consumer $0.0MQ4 2008Q3 2010
Deposit mix
96%Interest-bearing $83.3M4%Noninterest $3.5MQ4 2008Q3 2010

Return on Assets (quarter, annualized)

-4.85%-207 bps YoY

Net Interest Margin (quarter, annualized)

2.60%+33 bps YoY

Efficiency Ratio (quarter, annualized)

167.41%+1,770 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.90%Q3 ’085.34%Q3 ’094.74%Q3 ’10-13%+15%

Non-interest income vs. expense

3.23%Q3 ’083.26%Q3 ’094.45%Q3 ’10+6%+31%

Discrete quarter, annualized.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-27.87%-1.14%-0.94%-2.78%-21.84%-1.03%-5.30%-4.85%-207 bps
Net Interest Margin2.40%1.63%1.97%2.26%3.37%2.55%2.71%2.60%+33 bps
Non-Interest Burden24.93%3.33%3.37%3.36%3.74%3.05%4.22%4.41%+104 bps
Loan Growth (YoY)55.94%41.07%47.43%24.87%31.29%21.29%-10.84%-24.76%-4,963 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.50%1.48%1.31%2.09%6.79%5.15%4.58%2.20%+11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.84%10.49%9.06%8.23%3.10%2.62%1.55%0.50%-773 bps
Liquid Assets / Assets0.58%0.32%0.00%9.01%7.43%1.99%18.92%10.10%+109 bps