PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank USA, National Association

Phoenix, AZ · Cert 32218

FDIC

Q3 2009

$213.2MAssets
$131.2MLoans
$170.7MDeposits
$21.4MEquity
Loan mix
99%RE $103.9M1%C&I $0.8M0%Consumer $0.0MQ4 2007Q3 2009
Deposit mix
92%Interest-bearing $156.6M8%Noninterest $14.1MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

-0.58%+1,416 bps YoY

Net Interest Margin (quarter, annualized)

2.39%-96 bps YoY

Efficiency Ratio (quarter, annualized)

135.92%+6,157 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.34%Q3 ’076.15%Q3 ’084.49%Q3 ’09-3%-29%

Non-interest income vs. expense

3.54%Q3 ’072.55%Q3 ’082.90%Q3 ’09-26%+28%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.21%1.13%1.03%-14.74%-1.50%-0.23%-8.35%-0.58%+1,416 bps
Net Interest Margin4.13%4.31%3.93%3.34%3.25%2.57%2.42%2.39%-96 bps
Non-Interest Burden3.65%2.24%2.15%2.46%3.02%2.87%2.94%3.15%+69 bps
Loan Growth (YoY)15.98%46.27%44.91%42.27%20.41%-7.00%-12.73%-17.81%-6,009 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.04%1.05%1.29%1.59%1.66%3.97%3.68%+239 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.04%11.83%12.26%9.45%9.63%9.60%11.34%10.02%+58 bps
Liquid Assets / Assets0.02%0.02%0.03%0.02%0.03%0.03%8.20%21.60%+2,158 bps