PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Voyager Bank

Eden Prairie, MN · Cert 32173

FDIC · 4 branches

Q1 2015

$353.3MAssets
$273.8MLoans
$321.8MDeposits
$31.0MEquity
Loan mix
56%RE $112.9M42%C&I $84.5M3%Consumer $5.2MQ2 2013Q1 2015
Deposit mix
78%Interest-bearing $249.6M22%Noninterest $72.2MQ2 2013Q1 2015

Return on Assets (quarter, annualized)

-1.78%-204 bps YoY

Net Interest Margin (quarter, annualized)

3.38%-28 bps YoY

Efficiency Ratio (quarter, annualized)

80.71%-1,368 bps YoY

Tier 1 Leverage Ratio

8.39%
n/a

NIM

4.33%Q1 ’133.92%Q1 ’143.63%Q1 ’15-7%-8%

Non-interest income vs. expense

4.05%Q1 ’134.28%Q1 ’143.42%Q1 ’15+5%-25%

Discrete quarter, annualized.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.57%0.18%0.54%0.25%0.46%0.45%0.37%-1.78%-204 bps
Net Interest Margin3.90%4.03%3.73%3.67%3.54%3.60%3.79%3.38%-28 bps
Non-Interest Burden3.34%4.23%3.01%3.41%3.09%3.16%2.96%2.56%-85 bps
Loan Growth (YoY)-9.43%-5.82%1.30%4.58%4.15%0.66%1.18%-2.68%-726 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.67%1.58%1.30%1.14%1.04%1.07%1.00%1.05%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a8.39%n/an/a
Equity / Assets9.54%9.10%8.53%7.64%8.47%8.78%8.38%8.78%+115 bps
Liquid Assets / Assets1.83%5.16%5.68%13.03%4.55%6.53%6.78%6.79%-624 bps