PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colony Bank Worth

Sylvester, GA · Cert 32092

FDIC

Q2 2008

$181.1MAssets
$144.0MLoans
$150.4MDeposits
$14.4MEquity
Loan mix
84%RE $76.1M16%C&I $14.4M0%Consumer $0.0MQ3 2006Q2 2008
Deposit mix
89%Interest-bearing $134.1M11%Noninterest $16.3MQ3 2006Q2 2008

Return on Assets (quarter, annualized)

0.90%-26 bps YoY

Net Interest Margin (quarter, annualized)

3.46%-39 bps YoY

Efficiency Ratio (quarter, annualized)

52.32%-575 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.06%Q2 ’067.64%Q2 ’076.43%Q2 ’08+0%-10%

Non-interest income vs. expense

2.60%Q2 ’062.71%Q2 ’072.33%Q2 ’08+8%-30%

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.32%1.17%1.11%1.16%1.28%1.45%1.32%0.90%-26 bps
Net Interest Margin3.99%3.67%3.75%3.86%3.98%3.83%3.58%3.46%-39 bps
Non-Interest Burden1.61%1.63%1.81%1.90%1.88%1.73%1.65%1.34%-56 bps
Loan Growth (YoY)4.84%5.13%5.29%11.51%7.81%4.14%3.20%-1.16%-1,267 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.30%1.33%1.38%1.32%1.65%1.53%1.48%1.63%+32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.34%7.18%7.51%7.39%7.64%7.79%8.22%7.95%+56 bps
Liquid Assets / Assets0.18%0.23%0.34%0.12%0.11%0.90%0.88%0.91%+79 bps