PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty National Bank

Gainesville, TX · Cert 3208

FDIC

Q4 2006

$259.9MAssets
$170.2MLoans
$199.4MDeposits
$49.7MEquity
Loan mix
56%RE $42.1M44%C&I $33.0M0%Consumer $0.1MQ1 2005Q4 2006
Deposit mix
68%Interest-bearing $134.9M32%Noninterest $64.5MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

0.30%-87 bps YoY

Net Interest Margin (quarter, annualized)

5.34%+8 bps YoY

Efficiency Ratio (quarter, annualized)

87.07%+2,457 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

-11.99%Q4 ’046.50%Q4 ’056.90%Q4 ’06+152%+2%

Non-interest income vs. expense

-9.79%Q4 ’043.99%Q4 ’054.79%Q4 ’06+154%+53%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.51%1.21%1.17%1.16%1.21%1.44%1.14%0.30%-87 bps
Net Interest Margin5.17%5.19%5.37%5.27%5.21%5.33%5.52%5.34%+8 bps
Non-Interest Burden2.61%3.07%3.26%3.18%3.14%2.85%3.28%4.86%+167 bps
Loan Growth (YoY)5.29%8.80%7.85%7.08%4.93%1.29%-0.59%-4.49%-1,157 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.05%1.01%1.01%0.93%0.87%0.90%0.78%-23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets19.53%19.24%19.36%18.24%18.91%19.05%18.97%19.13%+89 bps
Liquid Assets / Assets0.04%0.03%0.04%0.04%0.05%0.02%0.03%0.01%-3 bps