PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty Bank

Charlottesville, VA · Cert 32073

FDIC

Q2 2004

$254.8MAssets
$171.2MLoans
$196.0MDeposits
$55.2MEquity
Loan mix
88%RE $59.7M11%C&I $7.3M1%Consumer $0.5MQ3 2002Q2 2004
Deposit mix
78%Interest-bearing $153.1M22%Noninterest $42.9MQ3 2002Q2 2004

Return on Assets (quarter, annualized)

-0.27%-24 bps YoY

Net Interest Margin (quarter, annualized)

-1.08%-571 bps YoY

Efficiency Ratio (quarter, annualized)

72.05%+43 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.22%Q2 ’025.50%Q2 ’03-1.24%Q2 ’04+7%-123%

Non-interest income vs. expense

3.92%Q2 ’024.50%Q2 ’03-1.22%Q2 ’04-3%-125%

Discrete quarter, annualized.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets1.12%1.17%2.49%-0.03%1.28%1.08%0.96%-0.27%-24 bps
Net Interest Margin4.63%4.61%4.54%4.63%4.38%4.50%4.42%-1.08%-571 bps
Non-Interest Burden3.03%2.95%0.94%2.84%2.88%2.88%2.96%-0.70%-354 bps
Loan Growth (YoY)-4.72%-8.11%-4.36%-2.84%-9.51%-4.52%2.64%6.53%+937 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.51%1.35%1.43%1.38%1.31%1.27%1.25%1.33%-5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.72%12.37%13.33%10.04%9.91%10.00%9.74%21.66%+1,162 bps
Liquid Assets / Assets2.26%4.07%4.49%4.11%11.61%7.90%7.84%2.11%-201 bps