PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwestern Savings Bank & Trust

Traverse City, MI · Cert 30792

FDIC · 25 branches

Q3 2014

$862.0MAssets
$514.0MLoans
$779.6MDeposits
$79.2MEquity
Loan mix
86%RE $363.9M13%C&I $55.1M1%Consumer $6.1MQ4 2012Q3 2014
Deposit mix
93%Interest-bearing $727.4M7%Noninterest $52.3MQ4 2012Q3 2014

Return on Assets (quarter, annualized)

0.78%+11 bps YoY

Net Interest Margin (quarter, annualized)

2.92%-15 bps YoY

Efficiency Ratio (quarter, annualized)

75.77%+342 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.78%Q3 ’123.26%Q3 ’133.05%Q3 ’14-12%-5%

Non-interest income vs. expense

5.79%Q3 ’124.47%Q3 ’133.96%Q3 ’14-47%+21%

Discrete quarter, annualized.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-2.98%-0.09%-0.86%0.67%0.37%0.22%0.56%0.78%+11 bps
Net Interest Margin3.54%3.32%3.37%3.06%3.08%3.02%2.91%2.92%-15 bps
Non-Interest Burden2.30%2.73%2.39%1.36%2.74%2.52%1.96%1.65%+29 bps
Loan Growth (YoY)-6.98%-10.39%-12.44%-18.10%-17.24%-13.25%-7.15%-1.14%+1,696 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.39%2.72%3.02%3.25%3.16%3.32%3.12%3.32%+8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.87%8.97%8.72%8.66%9.06%9.12%9.14%9.19%+53 bps
Liquid Assets / Assets18.85%22.80%23.78%26.50%26.19%26.94%27.13%29.83%+333 bps