PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Firstcapital Bank, SSB

Victoria, TX · Cert 30448

FDIC

Q4 2004

$760.6MAssets
$499.0MLoans
$633.7MDeposits
$83.5MEquity
Loan mix
40%RE $89.8M59%C&I $131.9M1%Consumer $1.4MQ1 2003Q4 2004
Deposit mix
95%Interest-bearing $602.3M5%Noninterest $31.3MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

0.86%+28 bps YoY

Net Interest Margin (quarter, annualized)

3.58%+25 bps YoY

Efficiency Ratio (quarter, annualized)

75.82%+53 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.34%Q4 ’024.68%Q4 ’034.91%Q4 ’04-5%+7%

Non-interest income vs. expense

3.53%Q4 ’023.76%Q4 ’033.67%Q4 ’04-12%+15%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets0.59%0.57%0.59%0.57%0.41%0.68%0.80%0.86%+28 bps
Net Interest Margin3.40%3.44%3.40%3.33%3.41%3.26%3.49%3.58%+25 bps
Non-Interest Burden2.41%2.45%2.46%2.10%2.68%2.51%2.30%2.41%+31 bps
Loan Growth (YoY)8.33%2.76%1.59%2.27%-0.44%0.13%2.21%-5.14%-741 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.82%0.89%0.91%1.01%1.03%0.99%1.00%1.02%+1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.36%10.43%10.26%10.46%10.64%10.19%10.66%10.98%+52 bps
Liquid Assets / Assets0.04%0.04%0.04%0.04%0.04%0.04%0.07%0.09%+5 bps