PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Perpetual Savings Bank

Wellsville, OH · Cert 30281

FDIC

Q3 2006

$74.0MAssets
$50.7MLoans
$60.0MDeposits
$6.5MEquity
Deposit mix
92%Interest-bearing $55.2M8%Noninterest $4.8MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.96%+15 bps YoY

Net Interest Margin (quarter, annualized)

3.64%+37 bps YoY

Efficiency Ratio (quarter, annualized)

76.89%-270 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.33%Q3 ’045.67%Q3 ’056.50%Q3 ’06+5%+11%

Non-interest income vs. expense

2.69%Q3 ’043.10%Q3 ’053.36%Q3 ’06+16%+6%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.03%0.94%1.20%0.80%-0.36%0.82%1.12%0.96%+15 bps
Net Interest Margin3.31%3.49%3.47%3.28%3.42%3.60%3.52%3.64%+37 bps
Non-Interest Burden2.20%2.47%2.27%2.48%2.66%2.68%2.34%2.63%+15 bps
Loan Growth (YoY)15.30%15.96%15.78%17.57%14.80%9.22%5.31%2.48%-1,509 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.70%0.69%0.67%0.65%1.05%1.09%1.09%1.10%+45 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.98%8.92%9.13%8.96%8.58%8.48%8.45%8.76%-21 bps
Liquid Assets / Assets3.89%0.21%0.58%0.64%0.81%2.27%1.76%0.93%+30 bps