PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mutual Community Savings Bank Inc., SSB

Durham, NC · Cert 30118

FDIC

Q4 2007

$63.9MAssets
$44.0MLoans
$49.8MDeposits
$4.7MEquity
Loan mix
86%RE $20.6M12%C&I $2.9M2%Consumer $0.4MQ1 2006Q4 2007
Deposit mix
77%Interest-bearing $38.4M23%Noninterest $11.4MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

-1.32%+8 bps YoY

Net Interest Margin (quarter, annualized)

3.16%+58 bps YoY

Efficiency Ratio (quarter, annualized)

138.06%-1,137 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.63%Q4 ’055.94%Q4 ’066.03%Q4 ’07-16%+23%

Non-interest income vs. expense

4.74%Q4 ’054.82%Q4 ’066.00%Q4 ’07-24%+15%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets-0.75%-0.81%-0.91%-1.40%1.44%-7.18%-1.00%-1.32%+8 bps
Net Interest Margin3.07%2.85%2.42%2.57%2.54%2.76%3.28%3.16%+58 bps
Non-Interest Burden4.20%4.00%3.82%4.17%-0.10%5.88%4.29%4.81%+64 bps
Loan Growth (YoY)-5.82%-3.79%-11.77%-3.67%0.67%-19.85%-30.64%-30.46%-2,678 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.25%1.27%1.32%1.33%1.56%1.73%1.70%+38 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.89%7.33%7.45%7.04%7.06%6.65%5.89%7.33%+30 bps
Liquid Assets / Assets9.68%12.50%7.82%10.81%16.15%15.06%30.05%15.22%+441 bps