PackageTrendsPeer
Letter portraitLegal landscape

Thomas County Federal Savings & Loan Association

Thomasville, GA · Cert 29331

FDIC · 4 branches

Q3 2025

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks under $1B in assets operating regionally3

Basis

Quarter: Q3 2025, the quarter ended September 30, 2025, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks under $1B in assets operating regionally (n=105). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

74

Q2 2024Q3 2025peer median (50)

Asset Quality

45

Q2 2024Q3 2025peer median (50)

Profitability

13

Q2 2024Q3 2025peer median (50)

Liquidity

92

Q2 2024Q3 2025peer median

Efficiency

12

Q2 2024Q3 2025peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Thomas County Federal Savings & Loan Association

Thomasville, GA · Cert 29331

FDIC · 4 branches

Q3 2025

$559.5MAssets
$413.1MLoans
$483.0MDeposits
$57.0MEquity
Loan mix
94%RE $389.5M4%C&I $15.9M2%Consumer $7.7MQ4 2023Q3 2025
Deposit mix
85%Interest-bearing $408.7M15%Noninterest $74.3MQ4 2023Q3 2025

Return on Assets (YTD, annualized)

0.34%+25 bps YoY

Net Interest Margin (YTD, annualized)

3.08%+21 bps YoY

Efficiency Ratio (YTD, annualized)

87.37%-617 bps YoY

Tier 1 Leverage Ratio

10.26%-372 bps YoY

NIM

4.66%Q3 ’235.16%Q3 ’245.27%Q3 ’25-11%+7%

Non-interest income vs. expense

3.30%Q3 ’232.86%Q3 ’242.84%Q3 ’25-12%0%

Year to date, annualized, through each quarter.

MetricQ4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025YoY ΔTrend
Return on Assets0.09%0.03%0.05%0.09%0.15%0.34%0.40%0.34%+25 bps
Net Interest Margin3.08%2.87%2.92%2.87%2.81%3.08%3.13%3.08%+21 bps
Non-Interest Burden2.93%2.78%2.77%2.67%2.58%2.60%2.58%2.67%0 bps
Loan Growth (YoY)10.75%12.82%13.32%9.51%8.69%6.38%6.99%5.23%-428 bps
Nonperforming Loans / Loans0.34%0.32%0.15%0.14%0.73%0.72%0.69%1.31%+117 bps
Allowance / Loans1.28%1.28%1.28%1.33%1.26%1.28%1.23%1.21%-11 bps
Tier 1 Leverage Ratio15.16%14.56%14.41%13.98%13.64%13.41%10.55%10.26%-372 bps
Equity / Assets14.10%13.90%13.75%13.11%13.21%12.92%9.72%10.19%-292 bps
Liquid Assets / Assets4.85%4.49%4.31%7.74%2.31%3.40%7.12%5.41%-233 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Thomas County Federal Savings & Loan Association

Thomasville, GA · Cert 29331 · Peer group: banks under $1B in assets operating regionally (n=105)

FDIC · 4 branches

Q3 2025

$559.5MAssets
$413.1MLoans
$483.0MDeposits
$57.0MEquity

Return on Assets

0.34%

Rank 93 of 105

Net Interest Margin

3.08%

Rank 87 of 105

Efficiency Ratio

87.37%

Rank 93 of 105

Equity / Assets

10.19%

Rank 40 of 105

Non-interest income vs. expense

$1.0M$16.0MINCOMEEXPENSE
Unfavorable gap of $15.0M · efficiency ratio beats 12% of banks under $1B in assets operating regionally
Bank 87.37%Peer median 65.6%Q2 2024Q3 2025Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets0.34%0.64%1.02%1.37%Beats 11%93 / 105
Net Interest Margin3.08%3.21%3.58%4.10%Beats 17%87 / 105
Nonperforming Loans / Loans1.31%0.15%0.48%1.03%Beats 21%84 / 105
Tier 1 Capital Ratio14.35%10.52%12.10%14.17%Beats 79%22 / 105
Equity / Assets10.19%8.45%9.65%10.96%Beats 62%40 / 105
Loans / Assets73.83%65.08%70.55%79.54%63rd pctl39 / 105