PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Midwestone Bank

Burlington, IA · Cert 28495

FDIC

Q4 2005

$181.3MAssets
$128.9MLoans
$120.5MDeposits
$19.9MEquity
Loan mix
80%RE $68.8M20%C&I $17.6M0%Consumer $0.1MQ1 2004Q4 2005
Deposit mix
95%Interest-bearing $114.8M5%Noninterest $5.7MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

1.16%+52 bps YoY

Net Interest Margin (quarter, annualized)

3.38%+17 bps YoY

Efficiency Ratio (quarter, annualized)

47.80%-1,143 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.11%Q1 ’045.78%Q4 ’046.25%Q4 ’05-10%+5%

Non-interest income vs. expense

3.11%Q1 ’042.28%Q4 ’041.96%Q4 ’05-36%-22%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.35%1.43%0.87%0.64%0.76%0.81%0.64%1.16%+52 bps
Net Interest Margin3.56%3.59%3.45%3.21%3.87%3.94%3.15%3.38%+17 bps
Non-Interest Burden2.78%1.63%1.63%1.77%1.80%2.12%1.82%1.38%-39 bps
Loan Growth (YoY)-0.39%2.79%1.20%5.84%2.16%-0.35%-2.19%-1.76%-761 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.93%0.93%0.94%0.88%0.96%1.00%1.07%1.05%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.09%11.17%11.32%11.13%11.39%11.44%11.40%11.00%-13 bps
Liquid Assets / Assets2.17%1.19%1.00%0.96%0.98%0.94%0.89%0.86%-11 bps