PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Laurel Savings Bank

Allison Park, PA · Cert 27956

FDIC

Q2 2006

$320.5MAssets
$218.8MLoans
$269.7MDeposits
$26.4MEquity
Loan mix
100%RE $210.9M0%C&I $0.3M0%Consumer $0.0MQ3 2004Q2 2006
Deposit mix
93%Interest-bearing $249.5M7%Noninterest $20.2MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

0.27%-47 bps YoY

Net Interest Margin (quarter, annualized)

2.28%-12 bps YoY

Efficiency Ratio (quarter, annualized)

84.56%+1,851 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.13%Q2 ’044.53%Q2 ’054.84%Q2 ’06+7%-5%

Non-interest income vs. expense

1.93%Q2 ’041.99%Q2 ’052.33%Q2 ’06+7%+28%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.68%0.65%0.71%0.74%0.77%0.64%0.63%0.27%-47 bps
Net Interest Margin2.37%2.43%2.52%2.40%2.40%2.39%2.34%2.28%-12 bps
Non-Interest Burden1.40%1.48%1.48%1.53%1.46%1.48%1.46%1.95%+42 bps
Loan Growth (YoY)17.14%23.02%19.58%20.53%14.04%7.60%5.66%2.87%-1,766 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.05%0.99%0.97%0.94%0.93%0.92%0.92%0.91%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.78%8.76%8.65%8.84%8.74%8.71%8.55%8.23%-61 bps
Liquid Assets / Assets11.52%8.82%7.75%6.65%6.01%7.41%8.16%9.37%+272 bps