PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cooperative Bank for Savings, Inc., SSB

Wilmington, NC · Cert 27837

FDIC

Q1 2009

$966.8MAssets
$848.5MLoans
$768.5MDeposits
$36.0MEquity
Loan mix
98%RE $744.4M2%C&I $14.4M0%Consumer $0.9MQ2 2007Q1 2009
Deposit mix
95%Interest-bearing $732.2M5%Noninterest $36.3MQ2 2007Q1 2009

Return on Assets (quarter, annualized)

0.49%+7 bps YoY

Net Interest Margin (quarter, annualized)

2.08%-70 bps YoY

Efficiency Ratio (quarter, annualized)

76.66%+558 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.25%Q1 ’076.55%Q1 ’085.03%Q1 ’09-20%-25%

Non-interest income vs. expense

2.30%Q1 ’072.33%Q1 ’082.15%Q1 ’09+10%-22%

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets1.05%1.04%0.88%0.42%-0.05%-3.56%-14.81%0.49%+7 bps
Net Interest Margin3.45%3.41%3.20%2.78%2.68%2.71%2.27%2.08%-70 bps
Non-Interest Burden1.67%1.69%1.67%1.84%1.85%2.09%4.17%1.43%-41 bps
Loan Growth (YoY)8.43%9.71%7.57%10.14%9.11%8.32%7.82%0.02%-1,012 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.05%1.07%1.07%1.11%1.32%1.70%4.08%3.48%+237 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.60%8.55%8.69%8.36%8.11%7.18%3.67%3.73%-463 bps
Liquid Assets / Assets0.86%1.11%0.91%0.86%0.77%0.58%0.39%5.68%+482 bps