PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Saint Marys, GA · Cert 27544

FDIC

Q3 2005

$171.8MAssets
$115.8MLoans
$152.0MDeposits
$10.7MEquity
Loan mix
83%RE $38.9M16%C&I $7.6M0%Consumer $0.1MQ4 2003Q3 2005
Deposit mix
89%Interest-bearing $135.1M11%Noninterest $16.9MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

0.19%-72 bps YoY

Net Interest Margin (quarter, annualized)

3.57%-175 bps YoY

Efficiency Ratio (quarter, annualized)

91.39%+1,590 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.31%Q3 ’037.36%Q3 ’046.27%Q3 ’05+7%-33%

Non-interest income vs. expense

3.27%Q3 ’034.44%Q3 ’044.00%Q3 ’05+50%-18%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.83%1.21%1.37%0.91%-8.44%-3.30%0.17%0.19%-72 bps
Net Interest Margin4.89%5.27%5.50%5.31%5.39%4.44%4.06%3.57%-175 bps
Non-Interest Burden3.00%2.84%2.88%3.87%2.72%2.94%2.52%3.19%-68 bps
Loan Growth (YoY)21.25%22.36%23.38%23.44%23.63%14.39%-6.15%-18.22%-4,166 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.35%1.42%1.39%1.27%2.11%2.81%3.66%3.92%+265 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.11%7.75%10.40%9.71%7.01%6.26%6.22%6.22%-348 bps
Liquid Assets / Assets0.74%0.47%0.47%0.37%0.31%0.32%0.00%0.00%-37 bps