PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of the South

Milledgeville, GA · Cert 27543

FDIC

Q2 2008

$206.0MAssets
$118.9MLoans
$154.8MDeposits
$36.1MEquity
Loan mix
88%RE $91.9M12%C&I $12.3M1%Consumer $0.6MQ3 2006Q2 2008
Deposit mix
88%Interest-bearing $135.9M12%Noninterest $18.9MQ3 2006Q2 2008

Return on Assets (quarter, annualized)

0.65%-31 bps YoY

Net Interest Margin (quarter, annualized)

-0.95%-435 bps YoY

Efficiency Ratio (quarter, annualized)

80.53%+1,864 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.00%Q2 ’066.33%Q2 ’07-2.72%Q2 ’08-8%-128%

Non-interest income vs. expense

2.81%Q2 ’062.69%Q2 ’07-1.47%Q2 ’08-5%-172%

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.17%1.08%0.94%0.96%1.08%0.87%-0.44%0.65%-31 bps
Net Interest Margin3.66%3.54%3.47%3.40%3.40%3.02%2.15%-0.95%-435 bps
Non-Interest Burden1.80%1.89%1.95%1.95%1.83%1.94%2.19%-1.40%-335 bps
Loan Growth (YoY)7.91%4.77%0.18%1.74%3.95%8.06%7.45%-16.36%-1,810 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.12%1.13%1.17%1.30%1.29%1.17%1.28%8.24%+695 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.55%18.56%18.70%18.64%18.79%18.70%18.30%17.54%-110 bps
Liquid Assets / Assets0.03%0.02%0.03%0.02%0.01%0.02%0.03%0.03%+1 bps