PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bow Mills Bank and Trust

Bow, NH · Cert 27437

FDIC

Q1 2007

$123.6MAssets
$91.9MLoans
$113.1MDeposits
$10.0MEquity
Loan mix
83%RE $61.9M17%C&I $12.9M0%Consumer $0.1MQ2 2005Q1 2007
Deposit mix
86%Interest-bearing $97.8M14%Noninterest $15.3MQ2 2005Q1 2007

Return on Assets (quarter, annualized)

-0.25%-66 bps YoY

Net Interest Margin (quarter, annualized)

4.17%+32 bps YoY

Efficiency Ratio (quarter, annualized)

97.95%+1,146 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.91%Q1 ’055.41%Q1 ’066.32%Q1 ’07-4%+8%

Non-interest income vs. expense

4.43%Q1 ’054.32%Q1 ’065.08%Q1 ’07-2%+28%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets0.59%0.64%0.90%0.40%1.10%0.43%-0.77%-0.25%-66 bps
Net Interest Margin4.09%4.14%4.21%3.85%3.95%4.23%4.27%4.17%+32 bps
Non-Interest Burden3.11%3.13%2.81%3.18%2.47%3.52%4.88%4.06%+88 bps
Loan Growth (YoY)12.02%6.15%6.22%6.85%6.30%3.82%-0.42%-1.83%-867 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.27%1.26%1.22%1.25%1.26%1.30%1.18%1.32%+7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.41%7.39%7.57%7.70%7.70%8.14%8.07%8.10%+40 bps
Liquid Assets / Assets0.83%1.13%0.00%0.02%2.70%0.93%0.66%2.58%+257 bps