PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Interstate Bank of Alaska, National Association

Anchorage, AK · Cert 27311

FDIC

Q3 2007

$56.2MAssets
$13.4MLoans
$44.6MDeposits
$6.7MEquity
Loan mix
63%RE $3.2M32%C&I $1.6M5%Consumer $0.2MQ4 2005Q3 2007
Deposit mix
63%Interest-bearing $28.2M37%Noninterest $16.4MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.40%-10 bps YoY

Net Interest Margin (quarter, annualized)

3.77%+24 bps YoY

Efficiency Ratio (quarter, annualized)

90.44%+158 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.31%Q3 ’054.78%Q3 ’065.07%Q3 ’07+9%+7%

Non-interest income vs. expense

6.08%Q3 ’056.17%Q3 ’066.40%Q3 ’07-18%+12%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.75%0.38%-0.35%0.50%0.89%0.70%1.34%0.40%-10 bps
Net Interest Margin3.47%3.44%3.31%3.53%3.57%3.64%3.69%3.77%+24 bps
Non-Interest Burden2.34%2.79%3.33%2.76%2.73%2.56%1.69%3.10%+34 bps
Loan Growth (YoY)-12.11%-11.87%-18.38%-16.70%-9.28%-5.37%-3.12%5.66%+2,236 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.20%2.31%2.15%2.04%1.79%1.75%1.79%1.83%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.22%9.93%9.90%9.72%10.70%10.51%10.80%11.87%+216 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps