PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Dedham Co-operative Bank the

Dedham, MA · Cert 27232

FDIC

Q4 2006

$85.3MAssets
$50.1MLoans
$62.5MDeposits
$13.1MEquity
Deposit mix
99%Interest-bearing $61.6M1%Noninterest $0.9MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

0.25%-6 bps YoY

Net Interest Margin (quarter, annualized)

2.05%-14 bps YoY

Efficiency Ratio (quarter, annualized)

81.86%+347 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.29%Q4 ’044.39%Q4 ’054.97%Q4 ’06-19%-6%

Non-interest income vs. expense

1.80%Q4 ’041.81%Q4 ’051.84%Q4 ’06+1%-3%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets0.54%0.67%0.48%0.31%0.20%0.31%0.22%0.25%-6 bps
Net Interest Margin2.65%2.62%2.28%2.19%2.13%2.07%2.08%2.05%-14 bps
Non-Interest Burden1.80%1.71%1.54%1.69%1.83%1.66%1.72%1.65%-5 bps
Loan Growth (YoY)7.20%11.46%27.49%22.24%22.42%21.10%12.96%11.00%-1,125 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.77%0.75%0.68%0.68%0.68%0.67%0.65%0.66%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.32%15.22%14.29%14.40%14.46%14.59%14.91%15.30%+90 bps
Liquid Assets / Assets7.19%6.48%6.03%6.26%6.19%6.93%6.67%6.13%-13 bps