PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Liberty National Bank

Washington, DC · Cert 27206

FDIC

Q2 2006

$80.4MAssets
$34.9MLoans
$67.4MDeposits
$6.6MEquity
Loan mix
57%RE $7.9M43%C&I $6.0M0%Consumer $0.0MQ3 2004Q2 2006
Deposit mix
86%Interest-bearing $58.0M14%Noninterest $9.3MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

0.12%+46 bps YoY

Net Interest Margin (quarter, annualized)

4.02%+72 bps YoY

Efficiency Ratio (quarter, annualized)

96.94%-1,257 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.76%Q2 ’044.53%Q2 ’055.59%Q2 ’06+18%+22%

Non-interest income vs. expense

5.27%Q2 ’043.95%Q2 ’054.17%Q2 ’06-23%+7%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets-0.80%0.16%-0.14%-0.34%-0.40%-3.48%-0.45%0.12%+46 bps
Net Interest Margin2.34%2.80%3.06%3.29%3.47%3.54%3.75%4.02%+72 bps
Non-Interest Burden3.92%1.85%2.95%3.64%3.88%8.63%4.13%3.89%+25 bps
Loan Growth (YoY)-51.45%-50.70%-34.50%16.32%26.65%26.96%17.06%9.66%-665 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.20%4.24%3.90%3.64%3.64%2.61%2.51%2.41%-123 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.62%9.09%8.95%8.82%8.46%7.56%7.59%8.19%-63 bps
Liquid Assets / Assets4.49%5.05%3.68%1.44%1.15%0.95%0.99%0.84%-60 bps