PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vbank, A Savings Bank

Philadelphia, PA · Cert 27148

FDIC

Q3 2012

$444.7MAssets
$271.6MLoans
$395.2MDeposits
$2.2MEquity
Loan mix
79%RE $161.7M20%C&I $41.9M1%Consumer $1.4MQ4 2010Q3 2012
Deposit mix
89%Interest-bearing $352.3M11%Noninterest $42.9MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

-1.94%+107 bps YoY

Net Interest Margin (quarter, annualized)

2.35%-24 bps YoY

Efficiency Ratio (quarter, annualized)

114.44%+990 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.88%Q3 ’104.55%Q3 ’113.97%Q3 ’12-4%-9%

Non-interest income vs. expense

2.67%Q3 ’103.41%Q3 ’113.59%Q3 ’12+7%+2%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-7.41%1.60%0.29%-3.01%-3.18%0.09%-4.24%-1.94%+107 bps
Net Interest Margin2.65%2.67%2.74%2.59%2.41%2.56%2.46%2.35%-24 bps
Non-Interest Burden4.16%0.84%2.37%2.73%5.78%2.35%2.35%2.80%+7 bps
Loan Growth (YoY)-10.41%-14.14%-15.86%-15.59%-15.93%-15.54%-16.77%-19.67%-408 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.79%3.17%2.79%2.97%2.78%2.44%2.27%2.28%-69 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets2.13%2.66%3.12%2.53%1.72%1.93%0.78%0.50%-203 bps
Liquid Assets / Assets7.37%6.18%4.02%12.95%13.02%9.59%2.49%10.35%-259 bps