PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank - Wakulla

Crawfordville, FL · Cert 27067

FDIC

Q2 2006

$82.8MAssets
$55.7MLoans
$57.6MDeposits
$12.1MEquity
Loan mix
69%RE $12.6M31%C&I $5.6M0%Consumer $0.0MQ3 2004Q2 2006
Deposit mix
90%Interest-bearing $51.9M10%Noninterest $5.7MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

2.00%+80 bps YoY

Net Interest Margin (quarter, annualized)

3.95%-6 bps YoY

Efficiency Ratio (quarter, annualized)

28.44%-2,250 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.17%Q2 ’045.34%Q2 ’056.65%Q2 ’06+4%-2%

Non-interest income vs. expense

3.82%Q2 ’042.77%Q2 ’051.53%Q2 ’06-36%-62%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.59%-1.62%0.63%1.20%1.22%1.12%1.39%2.00%+80 bps
Net Interest Margin4.21%-10.57%3.81%4.02%4.02%4.00%3.55%3.95%-6 bps
Non-Interest Burden2.72%-7.91%2.16%1.78%1.72%1.40%1.13%0.68%-110 bps
Loan Growth (YoY)-20.81%-15.44%11.26%57.09%66.52%80.97%65.37%51.58%-551 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.98%2.93%2.55%1.99%1.96%1.81%1.71%1.47%-52 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.19%15.72%17.40%15.65%15.47%15.91%15.47%14.60%-105 bps
Liquid Assets / Assets42.89%0.00%0.00%0.40%0.50%0.45%0.37%0.13%-27 bps