PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tri-County Bank

Trenton, FL · Cert 26966

FDIC

Q3 2006

$100.7MAssets
$57.3MLoans
$90.5MDeposits
$9.2MEquity
Loan mix
75%RE $18.4M25%C&I $6.2M0%Consumer $0.0MQ4 2004Q3 2006
Deposit mix
90%Interest-bearing $81.4M10%Noninterest $9.1MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.41%-8 bps YoY

Net Interest Margin (quarter, annualized)

3.64%-111 bps YoY

Efficiency Ratio (quarter, annualized)

44.08%-847 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.01%Q3 ’046.24%Q3 ’056.73%Q3 ’06+27%-23%

Non-interest income vs. expense

2.88%Q3 ’043.18%Q3 ’052.07%Q3 ’06+15%-42%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.70%1.09%1.51%1.49%1.22%1.70%1.58%1.41%-8 bps
Net Interest Margin3.78%3.88%4.56%4.75%4.77%4.27%4.29%3.64%-111 bps
Non-Interest Burden2.76%2.16%2.28%2.24%2.08%1.60%1.71%1.31%-93 bps
Loan Growth (YoY)-4.71%-3.40%3.46%14.36%19.30%23.60%30.29%18.76%+440 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.42%1.47%1.40%1.39%1.40%1.36%1.27%1.31%-8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.81%12.81%13.28%12.47%11.49%11.72%11.00%9.16%-331 bps
Liquid Assets / Assets0.07%0.42%0.91%0.86%0.77%0.40%0.11%0.09%-78 bps