PackageTrendsPeer
Letter portraitLegal landscape

First State Bank of Fort Collins

Fort Collins, CO · Cert 26898

FDIC

Q1 2002

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q1 2002, the quarter ended March 31, 2002, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

First State Bank of Fort Collins

Fort Collins, CO · Cert 26898

FDIC

Q1 2002

$89.5MAssets
$59.3MLoans
$78.3MDeposits
$9.6MEquity
Loan mix
44%RE $10.4M54%C&I $12.8M2%Consumer $0.4MQ1 2001Q1 2002
Deposit mix
72%Interest-bearing $56.2M28%Noninterest $22.1MQ1 2001Q1 2002

NIM

8.16%Q1 ’016.31%Q1 ’02-11%

Non-interest income vs. expense

3.80%Q1 ’013.91%Q1 ’02+10%

Executive Summary

  • Earnings: ROA of 0.74%, down 69 bps year over year; NIM at 4.71%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.01%.
  • Funding: loans stand at 75.71% of deposits as of Q1 2002.

Financial Results

Return on Assets (YTD, annualized)

0.74%-69 bps YoY

Net Interest Margin (YTD, annualized)

4.71%-57 bps YoY

Efficiency Ratio (YTD, annualized)

72.26%+1,059 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2001Q2 2001Q3 2001Q4 2001Q1 2002YoY ΔTrend
Earnings
Return on Assets1.43%1.42%1.32%1.09%0.74%-69 bps
Return on Equityn/an/an/an/a7.17%n/an/a
Net Interest Margin5.28%5.16%5.19%4.99%4.71%-57 bps
Efficiency Ratio61.67%62.90%63.00%62.80%72.26%+1,059 bps
Non-Interest Burden2.92%2.93%2.94%2.82%3.21%+29 bps
Growth
Asset Growth (YoY)18.79%27.15%13.40%9.10%-2.70%-2,149 bps
Loan Growth (YoY)23.39%24.34%17.75%12.93%-2.61%-2,600 bps
Deposit Growth (YoY)17.32%28.93%11.25%17.99%-4.46%-2,177 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.03%0.06%0.06%0.36%-0.01%+2 bps
Allowance / Loans1.08%1.12%1.21%1.49%1.72%+63 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.98%13.65%11.53%14.04%14.92%+94 bps
Equity / Assets9.83%9.63%10.01%10.05%10.75%+92 bps
Liquidity & Funding
Loans / Deposits74.28%71.53%71.76%73.80%75.71%+144 bps
Liquid Assets / Assets0.15%0.58%0.83%0.40%0.67%+52 bps
CRE / Total Capitaln/an/an/an/an/an/an/a