PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Franklin Bank, S.S.B.

Austin, TX · Cert 26870

FDIC

Q3 2008

$5.1BAssets
$3.5BLoans
$3.7BDeposits
$175.1MEquity
Loan mix
97%RE $3.0B3%C&I $0.1B0%Consumer $0.0BQ4 2006Q3 2008
Deposit mix
93%Interest-bearing $3.4B7%Noninterest $0.3BQ4 2006Q3 2008

Return on Assets (quarter, annualized)

-18.47%-1,841 bps YoY

Net Interest Margin (quarter, annualized)

0.84%-101 bps YoY

Efficiency Ratio (quarter, annualized)

539%+46,838 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.92%Q3 ’065.85%Q3 ’074.23%Q3 ’08-3%-55%

Non-interest income vs. expense

1.33%Q3 ’061.44%Q3 ’074.27%Q3 ’08+46%+329%

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-0.07%0.72%0.82%-0.05%-5.09%-2.46%-7.07%-18.47%-1,841 bps
Net Interest Margin1.93%1.90%2.22%1.85%1.83%1.43%1.08%0.84%-101 bps
Non-Interest Burden1.86%0.79%0.92%1.32%6.30%3.07%6.23%5.68%+435 bps
Loan Growth (YoY)22.25%0.28%-1.83%-4.20%-12.58%-1.63%-10.86%-16.50%-1,230 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.25%0.30%0.37%0.53%1.33%1.76%1.64%4.11%+357 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.63%11.14%11.61%11.24%10.01%8.98%7.62%3.44%-779 bps
Liquid Assets / Assets0.76%0.77%4.92%5.70%8.20%6.52%10.80%14.26%+857 bps