PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northeast National Bank

Mesquite, TX · Cert 26854

FDIC

Q3 2006

$41.8MAssets
$23.8MLoans
$37.7MDeposits
$3.9MEquity
Loan mix
55%RE $7.2M45%C&I $5.8M0%Consumer $0.0MQ4 2004Q3 2006
Deposit mix
68%Interest-bearing $25.6M32%Noninterest $12.1MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.39%+51 bps YoY

Net Interest Margin (quarter, annualized)

4.87%+67 bps YoY

Efficiency Ratio (quarter, annualized)

76.84%-766 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.75%Q3 ’045.77%Q3 ’056.75%Q3 ’06+19%+16%

Non-interest income vs. expense

4.85%Q3 ’044.71%Q3 ’054.66%Q3 ’06+4%+4%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.27%0.51%-0.14%0.88%1.04%1.10%1.37%1.39%+51 bps
Net Interest Margin3.69%3.76%3.98%4.20%4.49%4.74%4.93%4.87%+67 bps
Non-Interest Burden3.43%3.27%4.10%3.34%3.42%3.43%3.48%3.47%+13 bps
Loan Growth (YoY)-4.46%-1.26%6.11%4.48%4.54%3.42%-12.06%-7.83%-1,231 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.72%1.62%1.57%1.61%1.62%1.69%1.48%1.38%-23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.06%7.49%7.43%7.91%7.88%8.31%8.21%9.21%+130 bps
Liquid Assets / Assets0.60%0.94%0.50%0.37%0.80%0.48%0.77%1.34%+97 bps