PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

1st National Bank & Trust

Bradenton, FL · Cert 26744

FDIC

Q2 2006

$465.0MAssets
$283.0MLoans
$285.4MDeposits
$118.7MEquity
Loan mix
91%RE $100.4M8%C&I $9.2M0%Consumer $0.2MQ3 2004Q2 2006
Deposit mix
87%Interest-bearing $248.0M13%Noninterest $37.4MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

0.30%-83 bps YoY

Net Interest Margin (quarter, annualized)

0.13%-369 bps YoY

Efficiency Ratio (quarter, annualized)

-3063%-312,269 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.01%Q2 ’045.66%Q2 ’050.05%Q2 ’06+4%-97%

Non-interest income vs. expense

2.89%Q2 ’042.77%Q2 ’05-0.41%Q2 ’06-8%-116%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets1.10%1.26%1.20%1.13%1.00%0.85%0.70%0.30%-83 bps
Net Interest Margin3.95%3.88%3.97%3.82%3.73%3.42%3.28%0.13%-369 bps
Non-Interest Burden2.06%1.88%2.08%1.92%2.04%1.99%2.16%-0.31%-223 bps
Loan Growth (YoY)31.31%14.23%10.90%13.02%15.03%20.39%21.29%10.88%-214 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%1.00%1.01%1.00%1.00%1.00%1.00%1.03%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.34%8.42%8.11%8.20%8.15%7.82%7.88%25.52%+1,732 bps
Liquid Assets / Assets2.49%1.78%1.89%0.16%0.09%0.17%0.12%8.98%+882 bps