PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Roxbury-Highland Co-operative Bank

Jamaica Plain, MA · Cert 26662

FDIC

Q1 2008

$25.1MAssets
$12.9MLoans
$21.3MDeposits
$2.8MEquity
Deposit mix
99%Interest-bearing $21.1M1%Noninterest $0.2MQ2 2006Q1 2008

Return on Assets (quarter, annualized)

-1.20%-85 bps YoY

Net Interest Margin (quarter, annualized)

3.37%-34 bps YoY

Efficiency Ratio (quarter, annualized)

133.63%+2,472 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.37%Q1 ’065.60%Q1 ’075.31%Q1 ’08-8%-9%

Non-interest income vs. expense

4.24%Q1 ’064.34%Q1 ’074.85%Q1 ’08+2%+13%

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets-0.51%0.42%0.22%-0.35%-0.28%-0.11%-0.41%-1.20%-85 bps
Net Interest Margin4.03%4.34%3.91%3.71%3.88%3.82%3.62%3.37%-34 bps
Non-Interest Burden4.54%3.92%3.69%4.07%4.17%3.93%4.29%4.59%+52 bps
Loan Growth (YoY)-16.12%-10.05%-9.66%-8.03%-3.71%-9.26%-9.11%-13.71%-568 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.10%1.11%1.12%1.13%1.14%1.17%1.43%1.51%+38 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.25%11.38%11.59%11.38%11.10%11.19%11.21%11.10%-28 bps
Liquid Assets / Assets31.82%32.26%33.94%32.97%30.83%34.12%36.63%32.17%-80 bps