PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Main Bank, National Association

Dallas, TX · Cert 26624

FDIC

Q3 2003

$177.2MAssets
$90.8MLoans
$153.3MDeposits
$22.6MEquity
Loan mix
62%RE $27.6M38%C&I $16.9M1%Consumer $0.3MQ4 2001Q3 2003
Deposit mix
68%Interest-bearing $103.5M32%Noninterest $49.8MQ4 2001Q3 2003

Return on Assets (quarter, annualized)

-0.26%-93 bps YoY

Net Interest Margin (quarter, annualized)

3.56%-36 bps YoY

Efficiency Ratio (quarter, annualized)

112.04%+3,031 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.51%Q3 ’015.49%Q3 ’024.28%Q3 ’03-21%-9%

Non-interest income vs. expense

4.47%Q3 ’014.47%Q3 ’024.02%Q3 ’03+7%+36%

Discrete quarter, annualized.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets-2.76%1.09%0.95%0.67%-2.70%-0.16%0.67%-0.26%-93 bps
Net Interest Margin5.03%4.28%4.05%3.92%3.93%3.52%3.45%3.56%-36 bps
Non-Interest Burden4.65%2.60%2.60%2.92%6.02%2.63%2.43%3.99%+107 bps
Loan Growth (YoY)3.03%-4.81%-10.78%-15.61%-12.85%-15.61%-22.61%-28.98%-1,338 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.91%1.90%1.80%1.61%2.35%1.45%1.24%0.50%-111 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.23%10.81%11.19%11.10%11.20%10.87%11.61%12.75%+165 bps
Liquid Assets / Assets3.57%2.99%2.84%2.56%2.43%2.26%2.16%2.30%-26 bps