PackageTrendsPeer
Letter portraitLegal landscape

Heritage Co-operative Bank

Salem, MA · Cert 26514

FDIC

Q4 2005

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2005, the quarter ended December 31, 2005, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Heritage Co-operative Bank

Salem, MA · Cert 26514

FDIC

Q4 2005

$270.8MAssets
$193.9MLoans
$230.0MDeposits
$26.6MEquity
Deposit mix
93%Interest-bearing $213.6M7%Noninterest $16.4MQ1 2004Q4 2005

Return on Assets (YTD, annualized)

-0.16%-99 bps YoY

Net Interest Margin (YTD, annualized)

3.28%+5 bps YoY

Efficiency Ratio (YTD, annualized)

95.71%+3,141 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.10%Q4 ’034.98%Q4 ’045.29%Q4 ’05+4%+1%

Non-interest income vs. expense

2.28%Q4 ’032.36%Q4 ’043.50%Q4 ’05+41%+63%

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.86%0.87%0.85%0.83%0.82%0.90%0.86%-0.16%-99 bps
Net Interest Margin3.22%3.15%3.19%3.23%3.49%3.46%3.37%3.28%+5 bps
Non-Interest Burden1.76%1.73%1.84%1.92%2.22%2.06%2.10%3.13%+120 bps
Loan Growth (YoY)12.94%8.76%2.56%5.75%13.36%13.62%15.71%14.56%+881 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.12%1.08%1.06%1.02%0.99%0.98%0.94%0.92%-10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.48%10.26%10.69%10.59%10.42%10.53%10.48%9.82%-77 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps