PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security Bank, National Association

Garland, TX · Cert 26422

FDIC

Q3 2003

$187.0MAssets
$132.9MLoans
$168.0MDeposits
$13.5MEquity
Deposit mix
67%Interest-bearing $113.2M33%Noninterest $54.8MQ4 2001Q3 2003

Return on Assets (quarter, annualized)

0.71%+1 bps YoY

Net Interest Margin (quarter, annualized)

4.55%+19 bps YoY

Efficiency Ratio (quarter, annualized)

82.42%+377 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.68%Q3 ’016.45%Q3 ’025.83%Q3 ’03-15%+4%

Non-interest income vs. expense

4.74%Q3 ’013.98%Q3 ’024.49%Q3 ’03-17%+10%

Discrete quarter, annualized.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets0.38%10.48%0.50%0.69%0.53%0.45%0.75%0.71%+1 bps
Net Interest Margin5.20%5.06%5.04%4.36%4.77%4.80%4.81%4.55%+19 bps
Non-Interest Burden3.97%4.01%3.80%3.28%3.96%3.77%3.48%3.59%+31 bps
Loan Growth (YoY)13.40%9.81%10.69%3.66%1.53%4.36%2.46%1.60%-206 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.77%0.93%0.95%1.05%1.01%1.06%1.10%1.09%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.73%7.52%7.59%7.42%7.82%7.45%7.31%7.23%-19 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps