PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citicorp Trust, National Association

Los Angeles, CA · Cert 26170

FDIC

Q3 2006

$112.5MAssets
n/aLoans
n/aDeposits
$108.9MEquity

Return on Assets (quarter, annualized)

4.19%+95 bps YoY

Net Interest Margin (quarter, annualized)

5.01%+169 bps YoY

Efficiency Ratio (quarter, annualized)

15.55%-973 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

1.58%Q3 ’043.32%Q3 ’055.01%Q3 ’06+110%+51%

Non-interest income vs. expense

2.40%Q3 ’041.69%Q3 ’051.19%Q3 ’06-149%+12%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets2.31%2.52%2.94%3.24%3.39%3.76%3.72%4.19%+95 bps
Net Interest Margin1.79%2.26%3.07%3.32%3.98%4.35%4.81%5.01%+169 bps
Non-Interest Burden-0.88%-1.62%-1.46%-1.68%-1.25%-1.45%-0.92%-1.47%+20 bps
Loan Growth (YoY)n/an/an/an/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets98.92%98.59%98.21%97.80%97.37%97.76%97.30%96.78%-102 bps
Liquid Assets / Assets97.51%97.53%97.37%97.10%97.61%97.12%97.55%0.00%-9,710 bps