PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Indian River National Bank

Vero Beach, FL · Cert 26018

FDIC

Q1 2008

$698.2MAssets
$470.7MLoans
$587.0MDeposits
$62.0MEquity
Loan mix
96%RE $375.3M4%C&I $15.0M0%Consumer $1.7MQ2 2006Q1 2008
Deposit mix
84%Interest-bearing $490.8M16%Noninterest $96.2MQ2 2006Q1 2008

Return on Assets (quarter, annualized)

0.50%-62 bps YoY

Net Interest Margin (quarter, annualized)

1.45%-187 bps YoY

Efficiency Ratio (quarter, annualized)

54.88%+282 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.72%Q1 ’066.27%Q1 ’072.43%Q1 ’08-9%-56%

Non-interest income vs. expense

2.38%Q1 ’062.19%Q1 ’070.93%Q1 ’08+16%-57%

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets1.27%1.26%1.24%1.11%1.15%0.77%0.01%0.50%-62 bps
Net Interest Margin3.63%3.55%3.44%3.32%3.30%3.20%3.19%1.45%-187 bps
Non-Interest Burden1.40%1.60%1.51%1.60%1.57%1.57%1.76%0.68%-91 bps
Loan Growth (YoY)15.34%7.09%12.04%11.18%7.95%4.92%-0.22%-7.22%-1,839 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.21%1.21%1.19%1.21%1.20%1.34%1.68%1.04%-17 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.19%8.29%7.43%7.45%7.67%7.70%7.76%8.88%+143 bps
Liquid Assets / Assets21.27%20.91%20.89%19.97%19.90%20.56%20.35%0.40%-1,957 bps