PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstone Bank

Stamford, CT · Cert 26006

FDIC

Q4 2005

$211.3MAssets
$141.0MLoans
$183.7MDeposits
$18.2MEquity
Loan mix
69%RE $34.4M31%C&I $15.2M0%Consumer $0.2MQ1 2004Q4 2005
Deposit mix
76%Interest-bearing $139.6M24%Noninterest $44.1MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

-4.01%-503 bps YoY

Net Interest Margin (quarter, annualized)

4.59%+10 bps YoY

Efficiency Ratio (quarter, annualized)

230%+15,964 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.02%Q4 ’035.51%Q4 ’045.97%Q4 ’05+23%+2%

Non-interest income vs. expense

3.53%Q4 ’033.75%Q4 ’0411.78%Q4 ’05+13%+283%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets2.01%0.89%1.07%1.02%0.80%0.84%1.21%-4.01%-503 bps
Net Interest Margin3.96%3.84%4.16%4.49%4.56%4.59%4.57%4.59%+10 bps
Non-Interest Burden2.09%2.46%2.31%2.94%3.10%2.76%2.88%11.25%+831 bps
Loan Growth (YoY)7.02%8.01%14.06%10.30%7.93%5.40%-0.31%4.56%-575 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.80%1.75%1.66%1.64%1.60%1.64%1.66%1.58%-7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.60%9.35%10.02%10.53%9.78%10.08%10.84%8.63%-190 bps
Liquid Assets / Assets13.94%22.86%22.46%22.65%20.09%19.02%19.65%17.69%-497 bps