Southlake, TX · Cert 25888
FDIC
Q3 2005
Return on Assets (quarter, annualized)
Net Interest Margin (quarter, annualized)
Efficiency Ratio (quarter, annualized)
Tier 1 Leverage Ratio
Discrete quarter, annualized.
| Metric | Q4 2003 | Q1 2004 | Q2 2004 | Q3 2004 | Q4 2004 | Q1 2005 | Q2 2005 | Q3 2005 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | 0.97% | 0.96% | 1.09% | 0.94% | 0.83% | 1.27% | 1.12% | 1.27% | +33 bps | |
| Return on Equity | 11.24% | 11.16% | 12.84% | 12.23% | 11.44% | 17.54% | 16.85% | 18.55% | +633 bps | |
| Net Interest Margin | 4.66% | 4.64% | 4.84% | 4.64% | 4.45% | 4.48% | 4.71% | 4.67% | +2 bps | |
| Efficiency Ratio | 79.38% | 75.29% | 72.73% | 72.99% | 71.00% | 65.46% | 65.32% | 61.15% | -1,184 bps | |
| Non-Interest Burden | 3.47% | 3.24% | 3.22% | 3.07% | 2.90% | 2.46% | 2.72% | 2.41% | -67 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | 9.66% | 12.39% | 5.24% | 28.05% | 23.70% | 29.76% | 43.06% | 9.28% | -1,877 bps | |
| Loan Growth (YoY) | 20.63% | 30.86% | 21.70% | 28.21% | 27.18% | 33.26% | 31.49% | 18.10% | -1,011 bps | |
| Deposit Growth (YoY) | 4.79% | 7.93% | -0.96% | 17.30% | 27.08% | 30.03% | 49.13% | 15.57% | -172 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | -0.40% | -0.06% | -0.04% | -0.01% | -0.06% | -0.02% | 0.09% | 0.15% | +17 bps | |
| Allowance / Loans | 1.22% | 1.19% | 1.14% | 1.10% | 1.15% | 1.10% | 1.13% | 1.25% | +16 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 12.35% | 12.26% | 11.92% | 11.31% | 11.47% | 10.68% | 9.79% | 11.00% | -31 bps | |
| Equity / Assets | 8.45% | 8.68% | 8.26% | 7.17% | 7.41% | 7.06% | 6.33% | 7.36% | +19 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 84.43% | 87.75% | 93.45% | 85.48% | 84.50% | 89.93% | 82.40% | 87.34% | +187 bps | |
| Liquid Assets / Assets | 2.79% | 2.48% | 2.26% | 1.63% | 1.65% | 1.00% | 0.71% | 0.28% | -135 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |