PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vintage Bank, The

Napa, CA · Cert 25853

FDIC

Q1 2007

$659.5MAssets
$454.7MLoans
$484.2MDeposits
$65.0MEquity
Loan mix
59%RE $151.9M40%C&I $103.1M0%Consumer $0.8MQ2 2005Q1 2007
Deposit mix
68%Interest-bearing $327.6M32%Noninterest $156.6MQ2 2005Q1 2007

Return on Assets (quarter, annualized)

0.84%-46 bps YoY

Net Interest Margin (quarter, annualized)

4.30%-84 bps YoY

Efficiency Ratio (quarter, annualized)

74.19%+988 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.53%Q1 ’056.04%Q1 ’066.23%Q1 ’07+5%-16%

Non-interest income vs. expense

3.63%Q1 ’053.75%Q1 ’063.67%Q1 ’07+5%-2%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets1.27%1.30%1.27%1.29%1.39%1.43%1.45%0.84%-46 bps
Net Interest Margin4.98%4.97%5.15%5.14%4.91%4.55%4.72%4.30%-84 bps
Non-Interest Burden2.71%2.67%3.04%3.08%2.58%2.36%2.49%3.02%-6 bps
Loan Growth (YoY)51.78%37.03%44.98%7.34%10.98%19.40%11.15%5.22%-212 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.21%1.19%1.16%1.12%1.07%1.10%1.12%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.84%8.55%9.10%9.26%9.11%9.42%9.74%9.86%+59 bps
Liquid Assets / Assets0.02%0.02%0.02%0.02%0.02%0.00%0.00%0.00%-2 bps