PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cheyenne Mountain Bank

Colorado Springs, CO · Cert 25719

FDIC

Q2 2007

$42.1MAssets
$30.2MLoans
$36.0MDeposits
$5.5MEquity
Loan mix
79%RE $17.7M20%C&I $4.6M1%Consumer $0.2MQ3 2005Q2 2007
Deposit mix
74%Interest-bearing $26.5M26%Noninterest $9.5MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

2.25%+78 bps YoY

Net Interest Margin (quarter, annualized)

5.65%+34 bps YoY

Efficiency Ratio (quarter, annualized)

61.60%-1,160 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.81%Q2 ’056.57%Q2 ’066.93%Q2 ’07+9%+6%

Non-interest income vs. expense

4.34%Q2 ’054.23%Q2 ’063.79%Q2 ’07-1%-12%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.34%0.92%1.40%1.47%1.24%1.73%1.53%2.25%+78 bps
Net Interest Margin4.63%4.80%4.85%5.30%5.36%5.49%5.43%5.65%+34 bps
Non-Interest Burden3.30%3.73%3.35%3.75%3.97%3.56%3.82%3.29%-47 bps
Loan Growth (YoY)0.23%-1.60%8.67%8.31%9.47%8.79%4.04%-1.17%-948 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.29%1.26%1.16%1.06%1.12%1.32%1.16%1.25%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.21%10.16%10.50%10.29%10.84%11.49%12.15%13.00%+271 bps
Liquid Assets / Assets0.01%0.03%0.06%0.05%0.04%0.04%0.14%0.05%-1 bps