PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Texas Community Bank & Trust, N.A.

Dallas, TX · Cert 25296

FDIC

Q4 2005

$122.6MAssets
$65.2MLoans
$102.4MDeposits
$10.2MEquity
Deposit mix
58%Interest-bearing $59.3M42%Noninterest $43.1MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

0.93%-6 bps YoY

Net Interest Margin (quarter, annualized)

4.08%+19 bps YoY

Efficiency Ratio (quarter, annualized)

69.59%+224 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.37%Q4 ’034.63%Q4 ’045.45%Q4 ’05+8%+5%

Non-interest income vs. expense

3.27%Q4 ’033.13%Q4 ’043.40%Q4 ’05+3%+9%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.92%0.60%1.03%1.00%1.22%1.21%1.33%0.93%-6 bps
Net Interest Margin3.72%3.79%3.95%3.90%3.87%3.84%4.16%4.08%+19 bps
Non-Interest Burden2.34%2.91%2.28%2.38%1.97%1.89%2.01%2.60%+22 bps
Loan Growth (YoY)-24.94%-25.99%19.87%8.93%11.23%3.01%-3.57%-15.78%-2,471 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.06%0.97%0.95%0.91%0.92%0.92%1.18%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.27%6.66%6.86%7.29%7.29%7.57%8.38%8.29%+100 bps
Liquid Assets / Assets0.12%0.11%0.11%0.08%0.11%0.12%0.21%0.14%+6 bps