PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Texas Premier Bank, National Association

Brookshire, TX · Cert 25062

FDIC

Q4 2006

$68.6MAssets
$57.0MLoans
$59.5MDeposits
$7.9MEquity
Loan mix
31%RE $8.6M69%C&I $18.9M0%Consumer $0.1MQ1 2005Q4 2006
Deposit mix
57%Interest-bearing $33.8M43%Noninterest $25.8MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

1.44%+13 bps YoY

Net Interest Margin (quarter, annualized)

7.34%+70 bps YoY

Efficiency Ratio (quarter, annualized)

71.65%+137 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.14%Q4 ’047.22%Q4 ’058.31%Q4 ’06+21%+11%

Non-interest income vs. expense

4.72%Q4 ’045.04%Q4 ’055.65%Q4 ’06+11%+13%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets0.87%1.17%1.29%1.31%1.47%1.64%1.60%1.44%+13 bps
Net Interest Margin5.50%6.05%6.52%6.64%6.73%7.17%7.35%7.34%+70 bps
Non-Interest Burden4.03%4.11%4.35%4.51%4.44%4.60%4.87%5.11%+60 bps
Loan Growth (YoY)4.28%4.99%5.44%2.06%7.16%1.63%1.93%-0.15%-220 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.34%1.41%1.43%1.43%1.43%1.46%1.46%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.63%9.41%10.02%9.77%9.67%10.29%11.59%11.48%+171 bps
Liquid Assets / Assets4.85%5.12%5.14%4.98%5.28%4.83%5.25%4.75%-23 bps