PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Village Bank & Trust Company

Gilford, NH · Cert 23675

FDIC

Q3 2005

$77.1MAssets
$34.0MLoans
$67.4MDeposits
$6.5MEquity
Loan mix
80%RE $12.4M20%C&I $3.1M0%Consumer $0.0MQ4 2003Q3 2005
Deposit mix
83%Interest-bearing $55.7M17%Noninterest $11.7MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

-11.05%-1,197 bps YoY

Net Interest Margin (quarter, annualized)

4.33%+45 bps YoY

Efficiency Ratio (quarter, annualized)

347%+27,241 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.90%Q3 ’034.25%Q3 ’044.83%Q3 ’05+13%+11%

Non-interest income vs. expense

2.92%Q3 ’033.31%Q3 ’0417.03%Q3 ’05+18%+498%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.87%0.82%0.98%0.92%0.90%0.89%1.01%-11.05%-1,197 bps
Net Interest Margin3.44%3.70%3.66%3.88%3.88%4.00%4.15%4.33%+45 bps
Non-Interest Burden2.40%2.69%2.57%2.75%2.64%2.76%2.72%16.45%+1,369 bps
Loan Growth (YoY)10.23%1.90%9.68%15.46%7.06%6.55%-4.43%-14.80%-3,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.23%1.02%1.00%1.07%1.14%1.12%1.22%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.98%11.11%10.67%9.95%11.21%10.72%11.81%8.46%-149 bps
Liquid Assets / Assets8.15%6.48%6.06%8.54%5.02%5.50%5.62%6.19%-235 bps