PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Heritage Bank

Snohomish, WA · Cert 23626

FDIC

Q1 2011

$173.5MAssets
$128.2MLoans
$163.3MDeposits
$3.8MEquity
Loan mix
94%RE $105.5M5%C&I $5.8M1%Consumer $1.1MQ2 2009Q1 2011
Deposit mix
89%Interest-bearing $146.0M11%Noninterest $17.3MQ2 2009Q1 2011

Return on Assets (quarter, annualized)

-0.99%+36 bps YoY

Net Interest Margin (quarter, annualized)

2.88%+31 bps YoY

Efficiency Ratio (quarter, annualized)

117.71%-1,924 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.62%Q1 ’094.07%Q1 ’103.99%Q1 ’11-16%+12%

Non-interest income vs. expense

3.50%Q1 ’094.14%Q1 ’104.50%Q1 ’11+36%-4%

Discrete quarter, annualized.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-5.08%-5.21%-0.55%-1.34%-4.58%-6.04%-10.74%-0.99%+36 bps
Net Interest Margin2.73%2.43%3.03%2.58%2.90%2.68%2.73%2.88%+31 bps
Non-Interest Burden3.66%2.76%3.09%3.69%4.21%3.39%4.31%3.56%-14 bps
Loan Growth (YoY)23.17%10.44%-7.40%-12.42%-17.29%-17.70%-18.60%-17.95%-553 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.53%2.95%2.73%2.75%3.34%4.17%2.99%1.97%-78 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.30%5.88%6.97%6.57%5.66%4.61%2.38%2.17%-440 bps
Liquid Assets / Assets0.22%0.20%0.47%12.13%7.47%8.03%4.82%4.92%-721 bps