PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Public Bank

Saint Cloud, FL · Cert 23410

FDIC

Q1 2007

$431.9MAssets
$330.8MLoans
$339.5MDeposits
$35.4MEquity
Deposit mix
87%Interest-bearing $295.9M13%Noninterest $43.6MQ2 2005Q1 2007

Return on Assets (quarter, annualized)

1.36%-43 bps YoY

Net Interest Margin (quarter, annualized)

3.64%-76 bps YoY

Efficiency Ratio (quarter, annualized)

47.43%+502 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.42%Q1 ’056.65%Q1 ’066.79%Q1 ’07+9%-17%

Non-interest income vs. expense

2.39%Q1 ’052.15%Q1 ’061.99%Q1 ’07+4%-3%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets1.63%1.54%1.73%1.79%1.49%1.59%1.53%1.36%-43 bps
Net Interest Margin4.10%4.14%4.23%4.39%4.01%3.97%3.77%3.64%-76 bps
Non-Interest Burden1.51%1.40%1.37%1.47%1.52%1.41%1.31%1.43%-4 bps
Loan Growth (YoY)22.51%24.69%18.53%17.14%16.56%11.12%12.14%13.14%-401 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.34%1.29%1.30%1.28%1.24%1.22%1.21%1.19%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.17%7.89%8.18%8.13%7.89%8.11%8.20%8.19%+6 bps
Liquid Assets / Assets0.35%0.31%0.30%0.76%1.60%2.72%2.89%2.67%+191 bps