PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Walnut Creek

Walnut Creek, CA · Cert 23273

FDIC

Q3 2006

$542.5MAssets
$440.8MLoans
$396.0MDeposits
$54.8MEquity
Loan mix
49%RE $62.5M51%C&I $65.8M0%Consumer $0.6MQ4 2004Q3 2006
Deposit mix
64%Interest-bearing $252.5M36%Noninterest $143.5MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.75%+23 bps YoY

Net Interest Margin (quarter, annualized)

5.62%+43 bps YoY

Efficiency Ratio (quarter, annualized)

49.74%-717 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.80%Q3 ’046.71%Q3 ’057.80%Q3 ’06+5%+8%

Non-interest income vs. expense

3.41%Q3 ’043.19%Q3 ’053.01%Q3 ’06-3%-7%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.36%1.35%1.45%1.51%1.81%1.52%1.75%1.75%+23 bps
Net Interest Margin5.09%5.16%5.12%5.19%5.46%5.43%5.42%5.62%+43 bps
Non-Interest Burden2.88%2.90%2.74%2.78%2.51%2.98%2.76%2.58%-19 bps
Loan Growth (YoY)12.91%7.86%10.10%3.63%5.88%10.15%12.73%12.10%+847 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.01%2.00%1.90%1.90%1.86%1.77%1.68%1.72%-18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.82%8.65%8.81%8.74%8.99%8.87%9.11%10.09%+135 bps
Liquid Assets / Assets3.70%3.51%3.01%2.65%2.46%2.17%2.08%1.78%-87 bps