PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

City National Bank

Kilgore, TX · Cert 23261

FDIC

Q4 2007

$191.1MAssets
$92.8MLoans
$170.9MDeposits
$17.6MEquity
Loan mix
73%RE $43.0M27%C&I $15.6M0%Consumer $0.1MQ1 2006Q4 2007
Deposit mix
92%Interest-bearing $157.7M8%Noninterest $13.3MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

1.36%+1,135 bps YoY

Net Interest Margin (quarter, annualized)

3.32%+11 bps YoY

Efficiency Ratio (quarter, annualized)

67.25%-32,484 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.28%Q4 ’055.76%Q4 ’065.50%Q4 ’07-3%+3%

Non-interest income vs. expense

4.24%Q4 ’0520.22%Q4 ’063.46%Q4 ’07+798%-91%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.73%-0.59%0.12%-9.99%0.94%0.91%1.06%1.36%+1,135 bps
Net Interest Margin3.18%3.12%3.23%3.22%3.02%2.94%3.10%3.32%+11 bps
Non-Interest Burden1.97%3.13%2.98%18.28%1.53%1.53%1.44%1.63%-1,664 bps
Loan Growth (YoY)-2.58%-7.17%-7.32%0.79%3.58%2.50%6.62%1.41%+61 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.79%1.60%1.51%1.53%1.16%1.10%0.92%-59 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.80%8.81%9.26%9.37%9.43%9.21%9.66%9.21%-16 bps
Liquid Assets / Assets5.48%0.14%0.84%0.21%3.73%6.04%1.80%9.27%+906 bps