PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

City National Bank

Weslaco, TX · Cert 23178

FDIC

Q2 2005

$62.0MAssets
$38.6MLoans
$55.7MDeposits
$6.1MEquity
Loan mix
36%RE $6.4M63%C&I $11.2M0%Consumer $0.1MQ3 2003Q2 2005
Deposit mix
76%Interest-bearing $42.3M24%Noninterest $13.4MQ3 2003Q2 2005

Return on Assets (quarter, annualized)

1.18%+213 bps YoY

Net Interest Margin (quarter, annualized)

4.48%+72 bps YoY

Efficiency Ratio (quarter, annualized)

71.25%-339 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.85%Q2 ’035.16%Q2 ’045.92%Q2 ’05-10%+19%

Non-interest income vs. expense

3.46%Q2 ’033.75%Q2 ’044.09%Q2 ’05+1%+14%

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets0.46%0.48%1.22%-0.95%1.22%-0.56%0.23%11.18%+213 bps
Net Interest Margin3.16%3.47%3.86%3.75%4.29%4.71%4.72%4.48%+72 bps
Non-Interest Burden2.38%2.49%2.15%2.48%2.48%3.73%2.95%2.83%+35 bps
Loan Growth (YoY)-11.68%-16.80%-13.03%-13.04%-2.00%18.97%10.11%3.81%+1,684 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.56%1.66%1.53%1.38%1.05%1.26%1.48%-5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.11%8.21%8.67%7.68%9.32%9.26%8.51%9.85%+217 bps
Liquid Assets / Assets1.50%1.73%1.35%1.38%1.08%1.10%0.00%0.00%-138 bps