PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

American Pacific Bank

Portland, OR · Cert 23001

FDIC

Q1 2005

$124.4MAssets
$119.8MLoans
$81.5MDeposits
$19.1MEquity
Loan mix
58%RE $19.1M32%C&I $10.3M10%Consumer $3.3MQ2 2003Q1 2005
Deposit mix
93%Interest-bearing $75.6M7%Noninterest $5.9MQ2 2003Q1 2005

Return on Assets (quarter, annualized)

1.68%+33 bps YoY

Net Interest Margin (quarter, annualized)

5.72%+38 bps YoY

Efficiency Ratio (quarter, annualized)

49.30%-883 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.33%Q1 ’037.07%Q1 ’047.32%Q1 ’05+5%+7%

Non-interest income vs. expense

3.81%Q1 ’033.41%Q1 ’043.04%Q1 ’05-10%-10%

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.42%1.27%1.42%1.35%1.58%1.25%1.31%1.68%+33 bps
Net Interest Margin4.84%5.18%5.53%5.35%5.53%5.09%5.52%5.72%+38 bps
Non-Interest Burden2.62%2.64%2.86%2.89%2.81%3.03%2.97%2.59%-30 bps
Loan Growth (YoY)9.08%8.09%12.60%19.84%13.96%10.73%9.48%13.71%-613 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.96%0.95%0.93%0.90%0.94%0.90%0.91%0.91%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.38%9.75%10.46%11.19%11.66%14.86%15.16%15.37%+418 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps